SWP with Annual Increase
Systematic Withdrawal Plan Calculator
Scheme Withdrawal Period No of Monthly Installments Total Withdrawal Amount Current Value as on Return (%) as on
Canara Robeco Banking and PSU Debt Fund- Regular Plan- Growth Option 20-07-2012 to 26-04-2026 44 50,368 69,066 6.24
Canara Robeco Banking and PSU Debt Fund- Regular Plan- Growth Option
Nav Date Nav Units Cumulative Units Cash Flow Net Amount Capital Gain/Loss No. of Days
(Invested)
Current Value
24-08-2022 10.01 9,987.3161 9,987.3161 100,000 100,000 0.00 0 100,000
22-09-2022 10.00 100.011 9,887.3051 -1,000 99,000 -1.38 29 98,862
22-11-2022 10.09 99.108 9,788.1971 -1,000 98,000 7.66 90 98,763
23-11-2022 10.09 99.1012 9,689.0959 -1,000 97,000 7.73 91 97,770
22-12-2022 10.14 98.6651 9,590.4309 -1,000 96,000 12.10 120 97,202
22-02-2023 10.21 97.9845 9,492.4464 -1,000 95,000 18.91 182 96,877
23-02-2023 10.21 97.9768 9,394.4696 -1,000 94,000 18.99 183 95,885
22-05-2023 10.45 95.6627 9,298.807 -1,000 93,000 42.16 271 97,204
23-05-2023 10.45 95.7176 9,203.0894 -1,000 92,000 41.61 272 96,148
23-05-2023 10.45 95.7176 9,107.3718 -1,000 91,000 41.61 272 95,148
22-06-2023 10.47 95.5028 9,011.869 -1,000 90,000 43.76 302 94,362
22-08-2023 10.55 94.7715 8,917.0975 -1,000 89,000 51.08 363 94,091
23-08-2023 10.56 94.7248 8,822.3728 -1,000 88,000 51.55 364 93,137
22-09-2023 10.62 103.5694 8,718.8034 -1,100 86,900 62.99 394 92,602
22-11-2023 10.70 102.8326 8,615.9708 -1,100 85,800 70.37 455 92,165
23-11-2023 10.70 102.8249 8,513.1459 -1,100 84,700 70.45 456 91,072
22-12-2023 10.76 102.2295 8,410.9164 -1,100 83,600 76.41 485 90,502
22-02-2024 10.91 100.8231 8,310.0933 -1,100 82,500 90.49 547 90,665
23-02-2024 10.91 100.8212 8,209.2721 -1,100 81,400 90.51 548 89,566
22-03-2024 10.97 100.2671 8,109.005 -1,100 80,300 96.06 576 88,961
22-04-2024 11.01 99.8702 8,009.1348 -1,100 79,200 100.03 607 88,215
22-05-2024 11.10 99.0723 7,910.0625 -1,100 78,100 108.02 637 87,825
22-07-2024 11.24 97.8674 7,812.1951 -1,100 77,000 120.08 698 87,807
23-07-2024 11.24 97.8639 7,714.3312 -1,100 75,900 120.12 699 86,710
22-08-2024 11.32 97.1611 7,617.1701 -1,100 74,800 127.15 729 86,237
22-10-2024 11.47 105.4981 7,511.672 -1,210 73,590 153.68 790 86,154
23-10-2024 11.47 105.4622 7,406.2098 -1,210 72,380 154.04 791 84,974
22-11-2024 11.52 105.0603 7,301.1495 -1,210 71,170 158.06 821 84,089
22-01-2025 11.64 103.9242 7,197.2253 -1,210 69,960 169.44 882 83,798
23-01-2025 11.64 103.9162 7,093.3091 -1,210 68,750 169.52 883 82,594
22-04-2025 11.98 101.0405 6,992.2686 -1,210 67,540 198.31 972 83,735
23-04-2025 11.99 100.9578 6,891.3108 -1,210 66,330 199.14 973 82,594
23-04-2025 11.99 100.9578 6,790.353 -1,210 65,120 199.14 973 81,384
22-05-2025 12.07 100.2112 6,690.1418 -1,210 63,910 206.62 1,002 80,780
22-07-2025 12.15 99.6278 6,590.5139 -1,210 62,700 212.46 1,063 80,043
23-07-2025 12.15 99.5991 6,490.9148 -1,210 61,490 212.74 1,064 78,856
22-08-2025 12.15 99.6008 6,391.314 -1,210 60,280 212.73 1,094 77,645
22-09-2025 12.20 109.1359 6,282.1781 -1,331 58,949 238.25 1,125 76,616
22-12-2025 12.35 107.8143 6,174.3638 -1,331 57,618 251.49 1,216 76,224
23-12-2025 12.35 107.7951 6,066.5687 -1,331 56,287 251.68 1,217 74,907
23-12-2025 12.35 107.7951 5,958.7736 -1,331 54,956 251.68 1,217 73,576
22-01-2026 12.35 107.7768 5,850.9968 -1,331 53,625 251.86 1,247 72,257
22-04-2026 12.49 106.5422 5,744.4546 -1,331 52,294 264.22 1,337 71,764
23-04-2026 12.49 106.5951 5,637.8595 -1,331 50,963 263.70 1,338 70,397
23-04-2026 12.49 106.5951 5,531.2643 -1,331 49,632 263.70 1,338 69,066